Stocks

About Us

Home

Stocks

Prism Johnson Ltd.

The current prices were last updated on 17 Apr.

Join waitlist

Prism Johnson Ltd.

₹134.57

-37.33 (-21.72%)

Sector:

Construction Materials

Industry:

Cement & Construction Materials

Construction Materials

Cement & Construction Materials

NSE

BSE

The current prices were last updated on 17 Apr

Price

4.28%

11.11%

-11.62%

-26.86%

-21.72%

6.38%

238.97%

Max

101.00%

4.28%

11.11%

-21.72%

6.38%

238.97%

Max

101.00%

Overview

Financials

Ratios

Shareholdings

FAQs

Prism Johnson Overview

133.20

Today's Low

136.00

Today's High

136.00

Open

134.72

Prev. Close

105.30

52W Low

246.00

52W High

P/E

49.64

Sector P/E

32.29

P/B

6.47

Sector P/B

2.65

Adj EPS

3.60

BVPS

27.59

OPM(%)

5.65

NPM(%)

2.02

ROE(%)

12.48

ROCE(%)

11.68

D/E

1.32

Div. Yld(%)

Prism Johnson Historical Returns

1 Day

4.28 %

1 Week

4.28 %

1 Month

11.11 %

3 Month

-11.62 %

6 Month

-26.86 %

1 Year

-21.72 %

3 Year

6.38 %

5 Year

238.97 %

Max

101.00 %

Prism Johnson Financials

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

*All values are in Rs. Cr

Consolidated

Name	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Net Sales	1,858.54	1,685.38	1,763.15	2,079.22
Sales	1,858.54	1,685.38	1,763.15	2,079.22
Less: Excise Duty	0	0	0	0
Operating Expenses	1,806.05	1,639.25	1,630.91	1,967.89
Raw Material Cost	448.01	448.45	452.42	490.42
Power cost	284.23	301.49	360.96	337.62
Employee Cost	172.02	167.80	158.99	151.78
Other Expenses	901.79	721.51	658.54	988.07
Increase / Decrease In Stocks	68.60	-18.57	-96.09	131.94
Purchase of Finished Goods	126.96	118.94	124.88	166.16
Manufacturing Expenses	492.52	437.20	402.15	439.94
General Administration Expenses	0	0	0	0
Selling & Distribution Expenses	213.71	183.94	227.60	250.03
Misc Expenses	0	0	0	0
Loss Foreign Exchange	0	0	0	0
Loss Foreign Exchange Loan	0	0	0	0
Expenses Capitalised	0	0	0	0
Operating Profit (Excluding OI)	52.49	46.13	132.24	111.33
Other Income	87.46	15.33	13.99	15.21
Other Income Normal	87.46	13.86	13.99	9.70
Exceptional Items	0	1.47	0	5.51
Operating Profit Margin	2.82	2.74	7.50	5.35
EBIDTA	139.95	61.46	146.23	126.54
Less: Interest	56.33	56.90	54.66	51.43
Less: Depreciation	121.11	117.75	111.57	126.28
Profit Before Tax	-33.71	-111.73	-16.02	-57.63
Less: Tax	-79.74	-8.06	2.24	-27.13
Net Profit	46.03	-103.67	-18.26	-30.50
Earnings Per Share	0.96	-1.78	-0.15	-0.32
Net Profit Margin	2.48	-6.15	-1.04	-1.47

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Net Sales	7,587.51	7,360.52	6,306.42	5,587.14
Sales	8,033.29	7,728.87	6,617.56	5,914.12
Less: Excise Duty	-	-	-	-
Operating Expenses	7,158.55	6,990.15	5,828.61	4,959.84
Raw Material Cost	2,506.64	2,402.18	2,167.46	1,699.61
Power cost	1,483.84	1,664.11	1,177.81	917.16
Employee Cost	619.90	625.87	615.23	549.89
Other Expenses	2,555.19	2,297.74	1,963.41	1,606.16
Other Manufacturing Expenses	513.53	453.58	379.75	333.23
Selling and administrative expenses	376.06	305.68	229.92	165.14
Selling Expenses	1,471.06	1,406.47	1,201.38	1,009.46
Miscellaneous Expenses	194.54	132.01	152.36	98.33
Less: Expenses Capitalised	-	-	-	-
Operating Profit (Excluding OI)	428.96	370.37	477.81	627.30
Other Income	345.14	28.81	101.69	34.59
Other Income Normal	102.59	35.65	92.70	39.37
Exceptional Items	242.55	-6.84	8.99	-4.78
Operating Profit Margin	5.65	5.03	7.58	11.23
EBIDTA	774.10	399.18	579.50	661.89
Interest	200.64	196.56	192.79	217.08
Depreciation	413.80	390.06	309.65	292.52
Profit Before Tax	174.29	-177.79	83.93	156.54
Tax	12.36	-20.06	39.98	16.20
Profit After Tax	161.93	-157.73	43.95	140.34
Extra Items	-	-	-	-
Minority Interest	19.18	54.50	47.82	30.89
Share Associate	-	-	-	-
Other Consolidated Items	-	-	-	-
Net Profit	181.11	-103.23	91.77	171.23
Equity Dividend %	-	-	-	-
Earnings Per Share	3.60	-2.05	1.82	3.40
Net Profit Margin	2.02	-2.04	0.66	2.37

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity And Liabilities	7,146.96	6,624.40	6,486.61	6,263.58
Shareholder's Funds	1,388.96	1,206.69	1,323.01	1,241.54
Share Capital	503.36	503.36	503.36	503.36
Share Warrants & Outstandings	0	0	0	0
Total Reserves	885.60	703.33	819.65	738.18
Reserve excluding Revaluation Reserve	885.60	703.33	819.65	738.18
Revaluation reserve	-	-	-	-
Non-Current Liabilities	2,077.65	1,819.91	2,050.14	2,216.74
Secured Loans	909.70	849.11	999.40	1,140.20
Unsecured Loans	17.68	108.58	177.61	289.61
Deferred Tax Assets / Liabilities	94.52	70.08	89.14	55.42
Other Long Term Liabilities	1,055.75	792.14	783.99	731.51
Rest of the Other Long Term Liabilities	1,019.83	759.10	736.76	698.87
Long Term Trade Payables	-	-	12.80	-
Long Term Provisions	35.92	33.04	34.43	32.64
Current Liabilities	3,425.88	3,341.73	2,840.93	2,522.90
Trade Payables	1,036.39	959.37	1,137.93	945.76
Other Current Liabilities	1,483.11	1,586.10	1,391.13	1,298.76
Short Term Borrowings	762.99	653.61	171.25	117.45
Short Term Provisions	143.39	142.65	140.62	160.93
Assets	7,146.96	6,624.40	6,486.61	6,263.58
Non-Current Assets	4,434.67	4,280.93	4,208.34	3,980.95
Net Block	3,260.49	2,947.46	2,970.23	2,946.48
Gross Block	5,360.03	4,694.69	4,389.78	4,135.84
Less: Accumulated Depreciation	2,099.54	1,747.23	1,419.55	1,189.36
Less: Impairment of Assets	-	-	-	-
Lease Adjustment	-	-	-	-
Capital Work in Progress	122.82	143.70	117.90	43.35
Other Non Current Assets	1,032.83	1,093.50	1,033.98	902.03
Long Term Investments	816.04	826.83	796.98	570.73
Long Term Loans & Advances	167.23	159.44	135.82	172.18
Other Non Current Assets	49.56	107.23	101.18	159.12
Current Assets	2,712.02	2,342.07	2,277.68	2,280.55
Inventories	825.56	747.58	804.86	580.50
Account Receivables	694.73	694.71	623.80	630.90
Cash and Bank	506.02	326.67	374.10	544.73
Other Current Assets	685.71	573.11	474.92	524.42
Current Investments	163.81	83.85	37.19	160.24
Other Current Assets	239.27	206.91	251.14	142.18
Short Term Loans and Advances	282.63	282.35	186.59	222.00
Book Value	27.59	23.97	26.28	24.67

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	472.81	591.86	572.71	1,280.59
Profit Before Tax	174.29	-177.79	83.93	156.54
Adjustments	279.76	514.67	426.62	419.52
OCF Before Working Capital	454.05	336.88	510.55	576.06
Working Capital Changes	57.96	244.15	50.34	717.58
Taxes Paid	-39.20	10.83	11.82	-13.05
Cash from Investing Activity	72.30	-319.87	-320.16	-265.02
Net Fixed Assets Purchased	-	-	-	-
Fixed Assets Purchased	-	-	-	-
Fixed Assets Sold	-	-	-	-
Investment Purchased	174.29	-177.79	83.93	156.54
Investment Sold	-	-	-	-
Dividends Recieved	-	-	-	-
Interest Recieved	-	-	-	-
Subsidiary Investments	-	-	-	-
Cash from Financing Activity	-371.09	-266.79	-341.54	-806.10
Proceeds From Shares	-	-	-	-
Net Long Term Borrowings	-	-	-	-
Proceeds From Borrowings	-	-	-	-
Repayment From Borrowings	-	-	-	-
Interest Paid	-	-	-	-
Dividend Paid	-	-	-	-
Net Cash Flow	174.02	5.20	-88.99	209.47
Opening Cash & Cash Equivalents	261.99	257.05	346.37	137.04
Effect of FX	-	-0.26	-0.33	-0.14
Closing Cash & Cash Equivalents	-	-	-	-
Free Cash Flow (est)	-	-	-	-
Net Capex (est)	-	-	-	-

*All values are in Rs. Cr

Prism Johnson Financial Ratios

Valuations

Profitability

Efficiency

Leverage

Operational

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Book Value Per Share	27.59	23.97	26.28	24.67	21.43
P/B	6.47	4.39	4.39	5.33	1.42
P/E	49.64	0	63.33	38.61	152.38
EV/EBIDTA	19.40	17.17	12.26	11.69	5.85
Market Cap/Sales	1.18	0.72	0.92	1.18	0.26

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Net Profit Margin (%)	2.02	-2.04	0.66	2.37	-0.19
Gross Margin (%)	5.34	4.79	7.22	10.61	8.66
Operating Profit Margin (%)	5.65	5.03	7.58	11.23	9.15

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
ROE (%)	12.48	-12.47	3.43	12.10	-1.08
ROCE (%)	11.68	0.62	9.46	11.88	10.06
ROA (%)	2.35	-2.41	0.69	2.26	-0.21
Capital Adequacy Ratio (%)	-	-	-	-	-

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
D/E Ratio	1.32	1.65	1.18	1.39	2.08
Interest Coverage Ratio	1.87	0.10	1.44	1.72	1.24
Current Ratio	0.79	0.70	0.80	0.90	0.91

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash Conversion Cycle (Days)	-78.41	-91.53	-110.71	-83.72	-58.95
Days Receivables (Days)	31.57	31.13	34.60	41.52	41.67
Inventory Days (Days)	35.74	36.66	38.21	40.80	42.08
Days Payables (Days)	145.71	159.32	183.52	166.04	142.70
Free Cash Flow to Share	2.75	2.13	0.72	18.30	-0.04
Inventory Turnover Ratio	10.21	9.96	9.55	8.95	8.67
Asset Turnover Ratio	1.17	1.18	1.04	0.95	1.09

Prism Johnson Shareholding Pattern

Summary

Promoter

FII

MF

Retail

Others

Prism Johnson Shareholding Breakup

Name	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Promoter	74.87%	74.87%	74.87%	74.87%
Indian Promoters	74.87	74.87	74.87	74.87
Foreign Promoters	-	-	-	-
FII	3.76%	3.67%	3.63%	3.88%
MF	5.32%	6.02%	5.94%	5.05%
Retail	11.68%	10.97%	10.98%	11.47%
Others	4.37%	4.47%	4.58%	4.73%

Prism Johnson FAQs

What is the current share price of Prism Johnson?

As of 17 Apr, the current share price of Prism Johnson is ₹134.57 per share.

What is the P/E ratio of Prism Johnson?

The Price-to-Earnings (P/E) ratio of Prism Johnson is 49.64. It is calculated based on its most recent quarterly earnings. The P/E ratio compares the company's current share price to its quarterly earnings per share (EPS), helping investors evaluate its market value relative to its earnings.

What is the EPS for Prism Johnson?

As reported in the latest quarterly financial statements, the Earnings Per Share (EPS) for Prism Johnson is ₹3.60. EPS is calculated by dividing the company's net income for the quarter by the number of outstanding shares, indicating how much profit is allocated to each share of stock during that period.

What is the ROE and ROCE of Prism Johnson?

As per latest financial reports, Prism Johnson has a Return on Equity (ROE) of 12.48% and a Return on Capital Employed (ROCE) of 11.68%. ROE measures the profitability relative to shareholders' equity, while ROCE assesses how efficiently the company utilizes its capital to generate profits.

What is the debt-to-equity ratio of Prism Johnson?

The debt-to-equity ratio of Prism Johnson is 1.32 according to its latest financial report. This ratio compares the company's total liabilities to its shareholder equity and is used to evaluate its financial leverage and risk level.

Similar stocks

ULTRACEMCO

11901.00

NSE

+182.00

(1.55%)

AMBUJACEM

569.80

NSE

+11.75

(2.11%)

SHREECEM

31000.00

NSE

-125.00

(0.40%)

JKCEMENT

5060.80

NSE

+1.40

(0.03%)

ACC

2061.70

NSE

+14.80

(0.72%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

Similar stocks

ULTRACEMCO

11901.00

NSE

+182.00

(1.55%)

AMBUJACEM

569.80

NSE

+11.75

(2.11%)

SHREECEM

31000.00

NSE

-125.00

(0.40%)

JKCEMENT

5060.80

NSE

+1.40

(0.03%)

ACC

2061.70

NSE

+14.80

(0.72%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

TRADE CONFIDENTLY

Address - 2nd Floor HSR Layout, 17th cross road Bengaluru – 560103

+91-8197368610

Home

About us

All stocks

Partners

NIFTY Top 10

Reliance Industries Limited

Tata Consultancy Services Limited

HDFC Bank Limited

Bharti Airtel Limited

ICICI Bank Limited

Infosys Limited

State Bank of India

Hindustan Unilever Limited

Life Insurance Corporation Of India

ITC Limited

Connect with us

Mintcap Brokers Private Limited

SEBI Registration : INZ000322732 | BSE Membership No: 6903

NSE Membership No : 90430