Stocks

About Us

Home

Stocks

Greenpanel Industries Ltd.

The current prices were last updated on 20 Jan.

Join waitlist

Greenpanel Industries Ltd.

₹342.65

-60.35 (-14.98%)

Sector:

Construction Materials

Industry:

Wood & Wood Products

Construction Materials

Wood & Wood Products

NSE

BSE

The current prices were last updated on 20 Jan

Price

1.01%

2.28%

-5.76%

-14.39%

6.74%

-14.98%

-28.61%

552.67%

Max

621.37%

2.28%

-5.76%

-14.98%

-28.61%

552.67%

Max

621.37%

Overview

Financials

Ratios

Shareholdings

FAQs

Greenpanel Inds. Overview

338.30

Today's Low

344.15

Today's High

340.90

Open

342.95

Prev. Close

267.95

52W Low

427.00

52W High

P/E

27.04

Sector P/E

34.59

P/B

2.93

Sector P/B

2.45

Adj EPS

11.64

BVPS

107.41

OPM(%)

15.71

NPM(%)

8.41

ROE(%)

11.36

ROCE(%)

13.16

D/E

0.20

Div. Yld(%)

0.48

Greenpanel Inds. Historical Returns

1 Week

2.28 %

1 Month

-5.76 %

3 Month

-14.39 %

6 Month

6.74 %

1 Year

-14.98 %

3 Year

-28.61 %

5 Year

552.67 %

Max

621.37 %

Greenpanel Inds. Financials

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

*All values are in Rs. Cr

Consolidated

Name	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Net Sales	396.60	385.74	398.73	386.19
Sales	396.60	385.74	398.73	386.19
Less: Excise Duty	0	0	0	0
Operating Expenses	345.30	325.45	329.65	320.40
Raw Material Cost	193.00	172.14	163.39	176.32
Power cost	0	0	0	0
Employee Cost	38.51	33.47	35.39	33.26
Other Expenses	113.78	119.84	130.87	110.82
Increase / Decrease In Stocks	-12.46	-5.46	10.62	-18.76
Purchase of Finished Goods	2.87	2.48	2.97	3.64
Manufacturing Expenses	123.38	122.82	117.28	125.94
General Administration Expenses	0	0	0	0
Selling & Distribution Expenses	0	0	0	0
Misc Expenses	0	0	0	0
Loss Foreign Exchange	0	0	0	0
Loss Foreign Exchange Loan	0	0	0	0
Expenses Capitalised	0	0	0	0
Operating Profit (Excluding OI)	51.30	60.29	69.08	65.79
Other Income	7.39	1.31	6.80	6.37
Other Income Normal	7.39	1.31	6.80	6.37
Exceptional Items	0	0	0	0
Operating Profit Margin	12.94	15.63	17.33	17.04
EBIDTA	58.69	61.59	75.88	72.16
Less: Interest	0.18	6.22	1.91	3.96
Less: Depreciation	18.25	17.93	18.50	18.22
Profit Before Tax	40.27	37.45	55.47	49.99
Less: Tax	10.47	2.83	14.47	12.72
Net Profit	29.81	34.62	41.00	37.26
Earnings Per Share	2.43	2.82	3.34	3.04
Net Profit Margin	7.52	8.97	10.28	9.65

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Net Sales	1,567.25	1,782.86	1,625.04	1,020.76
Sales	1,696.12	1,870.17	1,703.64	1,081.63
Less: Excise Duty	-	-	-	-
Operating Expenses	1,321.07	1,366.35	1,194.61	817.39
Raw Material Cost	716.80	751.37	671.97	437.73
Power cost	208.10	191.97	142.29	99.23
Employee Cost	140.63	139.72	128.43	97.90
Other Expenses	281.59	288.87	252.98	157.38
Other Manufacturing Expenses	50.79	47.28	45.52	26.03
Selling and administrative expenses	39.69	35.97	20.61	14.73
Selling Expenses	148.02	161.22	149.35	89.91
Miscellaneous Expenses	43.09	44.40	37.50	26.72
Less: Expenses Capitalised	-	-	-	-
Operating Profit (Excluding OI)	246.19	416.51	430.43	203.37
Other Income	22.14	25.46	8.96	3.45
Other Income Normal	22.14	19.36	8.96	3.45
Exceptional Items	-	6.10	-	-
Operating Profit Margin	15.71	23.36	26.49	19.92
EBIDTA	268.33	441.97	439.39	206.81
Interest	12.26	19.04	17.10	37.21
Depreciation	72.89	71.97	73.36	68.63
Profit Before Tax	183.17	350.96	348.94	100.97
Tax	40.49	94.44	108.47	32.16
Net Profit	142.68	256.51	240.47	68.81
Equity Dividend %	150.00	150.00	150.00	-
Earnings Per Share	11.64	20.92	19.61	5.61
Net Profit Margin	8.41	13.72	14.11	6.36

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity And Liabilities	1,890.73	1,704.83	1,542.36	1,455.23
Shareholder's Funds	1,317.13	1,193.91	951.65	730.38
Share Capital	12.26	12.26	12.26	12.26
Share Warrants & Outstandings	0	0	0	0
Total Reserves	1,304.86	1,181.65	939.38	718.12
Reserve excluding Revaluation Reserve	1,304.86	1,181.65	939.38	718.12
Revaluation reserve	-	-	0	-
Non-Current Liabilities	369.17	276.96	279.04	438.84
Secured Loans	237.53	127.08	165.18	356.24
Unsecured Loans	-	-	-	-
Deferred Tax Assets / Liabilities	101.05	101.96	68.24	20.17
Other Long Term Liabilities	30.59	47.93	45.62	62.43
Rest of the Other Long Term Liabilities	21.66	37.04	34.52	54.36
Long Term Trade Payables	-	-	-	-
Long Term Provisions	8.93	10.89	11.10	8.07
Current Liabilities	204.44	233.96	311.68	286.01
Trade Payables	109.36	111.13	137.80	129.66
Other Current Liabilities	87.37	105.21	97.04	136.24
Short Term Borrowings	-	14.86	72.07	15.99
Short Term Provisions	7.71	2.75	4.77	4.12
Assets	1,890.73	1,704.83	1,542.36	1,455.23
Non-Current Assets	1,361.29	1,070.91	1,056.07	1,099.98
Net Block	982.11	991.61	1,038.17	1,074.25
Gross Block	1,519.58	1,467.63	1,479.08	1,452.38
Less: Accumulated Depreciation	537.46	476.02	440.91	378.13
Less: Impairment of Assets	-	-	-	-
Lease Adjustment	-	-	-	-
Capital Work in Progress	312.74	4.89	-	3.58
Other Non Current Assets	66.44	74.41	17.90	22.15
Long Term Investments	-	-	-	-
Long Term Loans & Advances	66.44	74.41	17.86	21.52
Other Non Current Assets	-	-	0.04	0.63
Current Assets	529.45	633.92	486.30	355.25
Inventories	201.56	152.53	165.82	149.36
Account Receivables	29.04	44.40	41.44	77.76
Cash and Bank	140.36	377.80	222.62	72.51
Other Current Assets	158.49	59.19	56.42	55.62
Current Investments	97.50	-	-	-
Other Current Assets	43.70	45.15	45.23	47.59
Short Term Loans and Advances	17.28	14.04	11.19	8.04
Book Value	107.41	97.36	77.60	59.56

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	134.93	337.36	365.65	213.58
Profit Before Tax	183.17	350.96	348.94	100.97
Adjustments	54.87	74.11	34.57	67.00
OCF Before Working Capital	238.04	425.07	383.51	167.98
Working Capital Changes	-66.25	-25.41	40.18	62.02
Taxes Paid	-36.86	-62.30	-58.05	-16.42
Cash from Investing Activity	-158.47	-247.83	-136.41	-70.33
Net Fixed Assets Purchased	-	-	-	-
Fixed Assets Purchased	-	-	-	-
Fixed Assets Sold	-	-	-	-
Investment Purchased	183.17	350.96	348.94	100.97
Investment Sold	-	-	-	-
Dividends Recieved	-	-	-	-
Interest Recieved	-	-	-	-
Subsidiary Investments	-	-	-	-
Cash from Financing Activity	50.32	-133.64	-184.93	-141.44
Proceeds From Shares	-	-	-	-
Net Long Term Borrowings	-	-	-	-
Proceeds From Borrowings	-	-	-	-
Repayment From Borrowings	-	-	-	-
Interest Paid	-	-	-	-
Dividend Paid	-	-	-	-
Net Cash Flow	26.78	-44.11	44.31	1.82
Opening Cash & Cash Equivalents	13.27	57.38	13.07	11.26
Effect of FX	-	-	-	-
Closing Cash & Cash Equivalents	-	-	-	-
Free Cash Flow (est)	-	-	-	-
Net Capex (est)	-	-	-	-

*All values are in Rs. Cr

Greenpanel Inds. Financial Ratios

Valuations

Profitability

Efficiency

Leverage

Operational

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Book Value Per Share	107.41	97.36	77.60	59.56	53.96
P/B	2.93	2.80	7.57	2.69	0.54
P/E	27.04	13.02	29.95	28.52	24.68
EV/EBIDTA	14.85	7.24	16.53	11.30	6.47
Market Cap/Sales	2.46	1.87	4.43	1.92	0.41

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Net Profit Margin (%)	8.41	13.72	14.11	6.36	1.55
Gross Margin (%)	14.51	22.27	25.27	18.80	14.74
Operating Profit Margin (%)	15.71	23.36	26.49	19.92	15.72

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
ROE (%)	11.36	23.91	28.59	9.89	2.23
ROCE (%)	13.16	28.26	30.36	11.52	4.89
ROA (%)	7.94	15.80	16.04	4.71	0.99
Capital Adequacy Ratio (%)	-	-	-	-	-

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
D/E Ratio	0.20	0.16	0.30	0.61	0.85
Interest Coverage Ratio	15.94	19.43	21.41	3.71	1.24
Current Ratio	2.59	2.71	1.56	1.24	1.06

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash Conversion Cycle (Days)	-12.25	-21.47	-26.22	-22.51	-15.17
Days Receivables (Days)	7.90	8.38	12.77	25.02	22.68
Inventory Days (Days)	38.10	31.07	33.76	51.17	56.32
Days Payables (Days)	58.25	60.91	72.75	98.70	94.18
Free Cash Flow to Share	-16.15	18.14	26.04	14.59	4.73
Inventory Turnover Ratio	9.58	11.75	10.81	7.13	6.48
Asset Turnover Ratio	0.94	1.15	1.14	0.74	0.64

Greenpanel Inds. Shareholding Pattern

Summary

Promoter

FII

MF

Retail

Others

Greenpanel Inds. Shareholding Breakup

Name	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Promoter	53.13%	53.13%	53.13%	53.13%
Indian Promoters	44.50	44.50	44.50	44.50
Foreign Promoters	8.63	8.63	8.63	8.63
FII	2.70%	2.12%	2.99%	3.22%
MF	27.42%	26.74%	25.56%	24.08%
Retail	13.89%	15.18%	15.06%	16.05%
Others	2.86%	2.83%	3.26%	3.52%

Greenpanel Inds. FAQs

What is the current share price of Greenpanel Inds.?

As of 20 Jan, the current share price of Greenpanel Inds. is ₹342.65 per share.

What is the P/E ratio of Greenpanel Inds.?

The Price-to-Earnings (P/E) ratio of Greenpanel Inds. is 27.04. It is calculated based on its most recent quarterly earnings. The P/E ratio compares the company's current share price to its quarterly earnings per share (EPS), helping investors evaluate its market value relative to its earnings.

What is the EPS for Greenpanel Inds.?

As reported in the latest quarterly financial statements, the Earnings Per Share (EPS) for Greenpanel Inds. is ₹11.64. EPS is calculated by dividing the company's net income for the quarter by the number of outstanding shares, indicating how much profit is allocated to each share of stock during that period.

What is the ROE and ROCE of Greenpanel Inds.?

As per latest financial reports, Greenpanel Inds. has a Return on Equity (ROE) of 11.36% and a Return on Capital Employed (ROCE) of 13.16%. ROE measures the profitability relative to shareholders' equity, while ROCE assesses how efficiently the company utilizes its capital to generate profits.

What is the debt-to-equity ratio of Greenpanel Inds.?

The debt-to-equity ratio of Greenpanel Inds. is 0.20 according to its latest financial report. This ratio compares the company's total liabilities to its shareholder equity and is used to evaluate its financial leverage and risk level.

Similar stocks

ULTRACEMCO

10624.45

NSE

-11.75

(0.11%)

AMBUJACEM

535.35

NSE

-4.80

(0.90%)

SHREECEM

25146.00

NSE

-169.45

(0.67%)

ACC

2005.70

NSE

+17.80

(0.90%)

JKCEMENT

4503.20

NSE

-41.70

(0.93%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

Similar stocks

ULTRACEMCO

10624.45

NSE

-11.75

(0.11%)

AMBUJACEM

535.35

NSE

-4.80

(0.90%)

SHREECEM

25146.00

NSE

-169.45

(0.67%)

ACC

2005.70

NSE

+17.80

(0.90%)

JKCEMENT

4503.20

NSE

-41.70

(0.93%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

TRADE CONFIDENTLY

Address - 2nd Floor HSR Layout, 17th cross road Bengaluru – 560103

+91-8197368610

Home

About us

All stocks

Partners

NIFTY Top 10

Reliance Industries Limited

Tata Consultancy Services Limited

HDFC Bank Limited

Bharti Airtel Limited

ICICI Bank Limited

Infosys Limited

State Bank of India

Hindustan Unilever Limited

Life Insurance Corporation Of India

ITC Limited

Connect with us

Mintcap Brokers Private Limited

SEBI Registration : INZ000322732 | BSE Membership No: 6903

NSE Membership No : 90430