Stocks

About Us

Home

Stocks

Maruti Suzuki India Ltd.

The current prices were last updated on 20 Jan.

Join waitlist

Maruti Suzuki India Ltd.

₹12,020.05

+2,158.05 (21.88%)

Sector:

Automobile & Ancillaries

Industry:

Automobiles - Passenger Cars

Automobile & Ancillaries

Automobiles - Passenger Cars

NSE

BSE

The current prices were last updated on 20 Jan

Price

1.01%

4.21%

9.99%

-1.03%

-3.84%

21.88%

50.82%

62.18%

Max

69.89%

4.21%

9.99%

21.88%

50.82%

62.18%

Max

69.89%

Overview

Financials

Ratios

Shareholdings

FAQs

Maruti Suzuki Overview

11,984.05

Today's Low

12,147.05

Today's High

12,147.05

Open

12,136.35

Prev. Close

9,755.00

52W Low

13,680.00

52W High

P/E

29.40

Sector P/E

27.71

P/B

4.63

Sector P/B

3.19

Adj EPS

429.01

BVPS

2,723.79

OPM(%)

13.06

NPM(%)

9.17

ROE(%)

16.84

ROCE(%)

21.82

D/E

Div. Yld(%)

0.99

Maruti Suzuki Historical Returns

1 Week

4.21 %

1 Month

9.99 %

3 Month

-1.03 %

6 Month

-3.84 %

1 Year

21.88 %

3 Year

50.82 %

5 Year

62.18 %

Max

69.89 %

Maruti Suzuki Financials

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

*All values are in Rs. Cr

Consolidated

Name	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Net Sales	37,449.20	35,779.40	38,471.20	33,512.80
Sales	37,449.20	35,779.40	38,471.20	33,512.80
Less: Excise Duty	0	0	0	0
Operating Expenses	32,450.40	30,672.80	33,250.10	29,072.80
Raw Material Cost	21,773.10	20,247.20	20,859.80	18,561.30
Power cost	0	0	0	0
Employee Cost	1,680.70	1,757.90	1,570.90	1,530.40
Other Expenses	8,996.60	8,667.70	10,819.40	8,981.10
Increase / Decrease In Stocks	-192.80	-1,090.40	404.20	18.50
Purchase of Finished Goods	4,923.10	5,604.70	5,848.70	4,774.00
Manufacturing Expenses	4,266.30	4,153.40	4,566.50	4,188.60
General Administration Expenses	0	0	0	0
Selling & Distribution Expenses	0	0	0	0
Misc Expenses	0	0	0	0
Loss Foreign Exchange	0	0	0	0
Loss Foreign Exchange Loan	0	0	0	0
Expenses Capitalised	0	0	0	0
Operating Profit (Excluding OI)	4,998.80	5,106.60	5,221.10	4,440.00
Other Income	1,523.20	1,060.50	1,183.60	996.40
Other Income Normal	1,523.20	1,060.50	1,183.60	996.40
Exceptional Items	0	0	0	0
Operating Profit Margin	13.35	14.27	13.57	13.25
EBIDTA	6,522.00	6,167.10	6,404.70	5,436.40
Less: Interest	43.00	57.30	76.20	35.80
Less: Depreciation	1,385.70	1,331.70	1,298.30	1,301.50
Profit Before Tax	5,140.60	4,835.70	5,107.60	4,155.60
Less: Tax	2,038.10	1,076.00	1,155.30	948.80
Net Profit	3,102.50	3,759.70	3,952.30	3,206.80
Earnings Per Share	98.68	119.58	125.71	102.00
Net Profit Margin	8.28	10.51	10.27	9.57

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Net Sales	1,41,858.20	1,18,409.90	88,329.80	70,372.00
Sales	1,47,128.80	1,22,563.90	91,555.90	73,864.70
Less: Excise Duty	-	-	-	-
Operating Expenses	1,23,331.90	1,05,315.50	82,623.60	65,020.40
Raw Material Cost	1,00,119.50	86,066.90	66,137.10	50,550.50
Power cost	1,033.40	1,091.90	630.90	476.60
Employee Cost	6,301.60	5,308.50	4,051.40	3,431.60
Other Expenses	16,256.00	13,428.70	11,897.30	10,288.10
Other Manufacturing Expenses	5,847.30	5,065.50	3,540.40	3,621.00
Selling and administrative expenses	144.80	145.10	1,820.90	1,355.40
Selling Expenses	6,238.90	5,366.10	4,292.80	3,346.80
Miscellaneous Expenses	4,025.00	2,852.00	2,243.20	1,964.90
Less: Expenses Capitalised	-	-	-	-
Operating Profit (Excluding OI)	18,526.30	13,094.40	5,706.20	5,351.60
Other Income	4,093.50	2,264.70	1,744.70	2,936.30
Other Income Normal	4,093.50	2,264.70	1,744.70	2,936.30
Exceptional Items	-	-	-	-
Operating Profit Margin	13.06	11.06	6.46	7.60
EBIDTA	22,619.80	15,359.10	7,450.90	8,287.90
Interest	193.60	252.30	126.60	101.80
Depreciation	5,255.80	4,846.00	2,789.00	3,034.10
Profit Before Tax	17,424.50	10,438.20	4,697.20	5,321.00
Tax	3,936.30	2,174.50	817.70	931.90
Net Profit	13,488.20	8,263.70	3,879.50	4,389.10
Equity Dividend %	2,500.00	1,800.00	1,200.00	900.00
Earnings Per Share	429.01	262.84	128.46	145.33
Net Profit Margin	9.17	6.74	4.24	5.94

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity And Liabilities	1,15,304.10	1,00,106.00	74,514.40	71,376.10
Shareholder's Funds	85,636.00	74,600.20	55,333.50	52,500.60
Share Capital	157.20	157.20	151.00	151.00
Share Warrants & Outstandings	0	0	0	0
Total Reserves	85,478.80	74,443.00	55,182.50	52,349.60
Reserve excluding Revaluation Reserve	85,478.80	74,443.00	55,182.50	52,349.60
Revaluation reserve	-	-	-	-
Non-Current Liabilities	3,716.30	2,739.10	2,157.40	2,661.60
Secured Loans	-	-	-	-
Unsecured Loans	-	-	-	2.80
Deferred Tax Assets / Liabilities	342.10	41.60	-141.10	445.40
Other Long Term Liabilities	3,374.20	2,697.50	2,298.50	2,213.40
Rest of the Other Long Term Liabilities	3,229.40	2,610.00	2,214.10	2,168.70
Long Term Trade Payables	-	-	-	-
Long Term Provisions	144.80	87.50	84.40	44.70
Current Liabilities	25,951.80	22,766.70	17,023.50	16,213.90
Trade Payables	16,988.40	13,675.50	9,765.20	10,168.10
Other Current Liabilities	6,415.40	5,634.00	4,903.80	3,959.50
Short Term Borrowings	33.10	1,215.80	381.90	488.80
Short Term Provisions	2,514.90	2,241.40	1,972.60	1,597.50
Assets	1,15,304.10	1,00,106.00	74,514.40	71,376.10
Non-Current Assets	92,670.30	84,436.80	57,721.00	53,279.10
Net Block	27,864.80	27,941.40	13,747.20	14,988.70
Gross Block	60,787.30	56,082.80	32,547.00	31,516.10
Less: Accumulated Depreciation	32,922.50	28,141.40	18,799.80	16,527.40
Less: Impairment of Assets	-	-	-	-
Lease Adjustment	-	-	-	-
Capital Work in Progress	7,504.30	4,054.10	2,646.20	1,199.30
Other Non Current Assets	57,070.70	52,352.40	41,037.30	36,793.60
Long Term Investments	53,383.80	49,184.30	37,934.60	34,529.10
Long Term Loans & Advances	3,033.50	2,609.60	2,758.00	1,930.10
Other Non Current Assets	653.40	558.50	344.70	334.40
Current Assets	22,613.50	15,669.20	16,793.40	18,097.00
Inventories	5,318.10	5,443.50	3,532.30	3,049.00
Account Receivables	4,596.80	3,284.80	2,034.50	1,279.90
Cash and Bank	2,827.40	2,748.50	3,042.20	3,047.10
Other Current Assets	9,871.20	4,192.40	8,184.40	10,721.00
Current Investments	3,912.20	-	4,100.10	8,415.70
Other Current Assets	394.40	329.60	249.20	238.50
Short Term Loans and Advances	5,564.60	3,862.80	3,835.10	2,066.80
Book Value	2,723.79	2,372.78	1,832.24	1,738.43

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	16,801.10	10,814.60	1,840.50	8,856.20
Profit Before Tax	17,424.50	10,438.20	4,697.20	5,321.00
Adjustments	1,252.00	2,738.30	1,134.70	210.00
OCF Before Working Capital	18,676.50	13,176.50	5,831.90	5,531.00
Working Capital Changes	1,721.70	-97.20	-2,813.10	4,336.50
Taxes Paid	-3,597.10	-2,264.70	-1,178.30	-1,011.30
Cash from Investing Activity	-11,864.80	-8,820.50	-239.20	-7,291.30
Net Fixed Assets Purchased	-	-	-	-
Fixed Assets Purchased	-	-	-	-
Fixed Assets Sold	-	-	-	-
Investment Purchased	17,424.50	10,438.20	4,697.20	5,321.00
Investment Sold	-	-	-	-
Dividends Recieved	-	-	-	-
Interest Recieved	-	-	-	-
Subsidiary Investments	-	-	-	-
Cash from Financing Activity	-4,062.00	-1,213.90	-1,607.00	-1,544.90
Proceeds From Shares	-	-	-	-
Net Long Term Borrowings	-	-	-	-
Proceeds From Borrowings	-	-	-	-
Repayment From Borrowings	-	-	-	-
Interest Paid	-	-	-	-
Dividend Paid	-	-	-	-
Net Cash Flow	874.30	780.20	-5.70	20.00
Opening Cash & Cash Equivalents	1,785.20	1,005.00	40.80	20.80
Effect of FX	-	-	-	-
Closing Cash & Cash Equivalents	-	-	-	-
Free Cash Flow (est)	-	-	-	-
Net Capex (est)	-	-	-	-

*All values are in Rs. Cr

Maruti Suzuki Financial Ratios

Valuations

Profitability

Efficiency

Leverage

Operational

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Book Value Per Share	2,723.79	2,372.78	1,832.24	1,738.43	1,636.19
P/B	4.63	3.49	4.13	3.95	2.62
P/E	29.40	31.55	58.85	47.20	22.81
EV/EBIDTA	17.41	16.88	30.29	24.69	12.17
Market Cap/Sales	2.80	2.20	2.58	2.94	1.71

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Net Profit Margin (%)	9.17	6.74	4.24	5.94	7.08
Gross Margin (%)	12.59	10.68	6.23	7.25	9.11
Operating Profit Margin (%)	13.06	11.06	6.46	7.60	9.67

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
ROE (%)	16.84	12.72	7.20	8.61	11.77
ROCE (%)	21.82	16.26	8.87	10.58	14.96
ROA (%)	12.52	9.46	5.32	6.50	8.90
Capital Adequacy Ratio (%)	-	-	-	-	-

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
D/E Ratio	0	0.02	0.01	0.01	0
Interest Coverage Ratio	91.00	42.37	38.10	53.27	53.93
Current Ratio	0.87	0.69	0.99	1.12	0.75

Name	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash Conversion Cycle (Days)	-32.98	-28.76	-35.36	-39.92	-34.20
Days Receivables (Days)	9.78	7.92	6.61	8.05	9.76
Inventory Days (Days)	13.35	13.37	13.12	15.47	14.87
Days Payables (Days)	56.11	50.04	55.08	63.44	58.83
Free Cash Flow to Share	358.33	157.37	13.12	310.91	105.92
Inventory Turnover Ratio	27.34	27.31	27.82	23.59	24.55
Asset Turnover Ratio	1.37	1.40	1.26	1.09	1.26

Maruti Suzuki Shareholding Pattern

Summary

Promoter

FII

MF

Retail

Others

Maruti Suzuki Shareholding Breakup

Name	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Promoter	58.19%	58.19%	58.19%	58.19%
Indian Promoters	-	-	-	-
Foreign Promoters	58.19	58.19	58.19	58.19
FII	17.68%	18.98%	19.64%	20.60%
MF	14.38%	13.26%	12.67%	11.83%
Retail	2.66%	2.78%	2.65%	2.88%
Others	7.09%	6.79%	6.85%	6.50%

Maruti Suzuki FAQs

What is the current share price of Maruti Suzuki?

As of 20 Jan, the current share price of Maruti Suzuki is ₹12020.05 per share.

What is the P/E ratio of Maruti Suzuki?

The Price-to-Earnings (P/E) ratio of Maruti Suzuki is 29.40. It is calculated based on its most recent quarterly earnings. The P/E ratio compares the company's current share price to its quarterly earnings per share (EPS), helping investors evaluate its market value relative to its earnings.

What is the EPS for Maruti Suzuki?

As reported in the latest quarterly financial statements, the Earnings Per Share (EPS) for Maruti Suzuki is ₹429.01. EPS is calculated by dividing the company's net income for the quarter by the number of outstanding shares, indicating how much profit is allocated to each share of stock during that period.

What is the ROE and ROCE of Maruti Suzuki?

As per latest financial reports, Maruti Suzuki has a Return on Equity (ROE) of 16.84% and a Return on Capital Employed (ROCE) of 21.82%. ROE measures the profitability relative to shareholders' equity, while ROCE assesses how efficiently the company utilizes its capital to generate profits.

What is the debt-to-equity ratio of Maruti Suzuki?

The debt-to-equity ratio of Maruti Suzuki is 0 according to its latest financial report. This ratio compares the company's total liabilities to its shareholder equity and is used to evaluate its financial leverage and risk level.

Similar stocks

M&M

2888.10

NSE

-92.50

(3.20%)

TATAMOTORS

774.35

NSE

-5.40

(0.70%)

BAJAJ-AUTO

8544.40

NSE

-37.55

(0.44%)

HYUNDAI

1782.45

NSE

-34.65

(1.94%)

EICHERMOT

5016.75

NSE

-31.05

(0.62%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

Similar stocks

M&M

2888.10

NSE

-92.50

(3.20%)

TATAMOTORS

774.35

NSE

-5.40

(0.70%)

BAJAJ-AUTO

8544.40

NSE

-37.55

(0.44%)

HYUNDAI

1782.45

NSE

-34.65

(1.94%)

EICHERMOT

5016.75

NSE

-31.05

(0.62%)

Excited to Invest?

Join our waitlist now and get early access to our platform!

TRADE CONFIDENTLY

Address - 2nd Floor HSR Layout, 17th cross road Bengaluru – 560103

+91-8197368610

Home

About us

All stocks

Partners

NIFTY Top 10

Reliance Industries Limited

Tata Consultancy Services Limited

HDFC Bank Limited

Bharti Airtel Limited

ICICI Bank Limited

Infosys Limited

State Bank of India

Hindustan Unilever Limited

Life Insurance Corporation Of India

ITC Limited

Connect with us

Mintcap Brokers Private Limited

SEBI Registration : INZ000322732 | BSE Membership No: 6903

NSE Membership No : 90430